Prepare Financial Statements from Adjusted Trial Balance Worksheet
The 2012 year-end adjusted balances taken from the general ledger of Cooperstown Services, Inc. are listed below in general ledger order.
| Coopertown Suppliers, Inc. | ||
| DR | CR | |
| Cash | $12,950 | |
| Accounts receivable | 28,150 | |
| Supplies | 8,400 | |
| Prepaid insurance | 9,500 | |
| Land | 115,000 | |
| Buildings | 360,000 | |
| Equipment | 260,000 | |
| Accumulated depreciation | $239,900 | |
| Accounts payable | 35,300 | |
| Salaries payable | 7,300 | |
| Taxes payable
Common stock |
5,200 31,500 |
|
| Additional paid-in capital – Common
Retained earnings |
15,400
427,600 |
|
| Dividends | 25,400 | |
| Service revenue | 475,000 | |
| Salaries expense | 335,600 | |
| Depreciation expense | 25,100 | |
| Supplies expense | 12,950 | |
| Insurance expense | 8,200 | |
| Miscellaneous expense | 30,850 | |
| Utilities expense | 5,100 | |
| Total | $1,237,200 | $1,237,200 |
Transfer these accounts and balances to a spreadsheet worksheet and prepare an Income statement, a Classified Balance Sheet, and a Statement of Retained Earnings all in good form using proper headings for each statement. Note that Cooperstown is a service company so there is no cost of goods sold in its chart of accounts. Also, assume that all the liabilities are current liabilities. Keep in mind that you should not report any accounts without balances in your statements.
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more