The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $7.20 per share on January 1, 2014. The remaining 20 percent of Devine’s shares also traded actively at $7.20 per share before and after Holtz’s acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devine’s underlying accounts except that a building with a 5-year future life was undervalued by $85,500 and a fully amortized trademark with an estimated 10-year remaining life had a $64,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance of $226,500.LO 4-5, 4-6, 4-7Consolidated Financial Statements and Outside Ownership195Following are the separate financial statements for the year ending December 31, 2015:HoltzCorporationDevine,Inc.Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (641,000) $(399,000)Cost of goods sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 198,000 176,000Operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . 273,000 126,000Dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (16,000) –0–Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (186,000) $ (97,000)Retained earnings, 1/1/15 . . . . . . . . . . . . . . . . . . . . . . . . $ (762,000) $(296,500)Net income (above) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (186,000) (97,000)Dividends declared . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 70,000 20,000Retained earnings, 12/31/15 . . . . . . . . . . . . . . . . . . . . . . $ (878,000) $(373,500)Current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 121,000 $ 120,500Investment in Devine, Inc. . . . . . . . . . . . . . . . . . . . . . . . . 576,000 –0–Buildings and equipment (net) . . . . . . . . . . . . . . . . . . . . 887,000 335,000Trademarks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 149,000 236,000Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,733,000 $ 691,500Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (535,000) $(218,000)Common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (320,000) (100,000)Retained earnings, 12/31/15 (above) . . . . . . . . . . . . . . . . (878,000) (373,500)Total liabilities and equities . . . . . . . . . . . . . . . . . . . . . $(1,733,000) $(691,500)At year-end, there were no intra-entity receivables or payables.a.Prepare a worksheet to consolidate these two companies as of December 31, 2015.b.Prepare a 2015 consolidated income statement for Holtz and Devine.c.If instead the noncontrolling interest shares of Devine had traded for $4.76 surrounding Holtz’s acquisition date, what is the impact on goodwill?
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more